Wheel Strategy ROI Calculator
Model a full wheel cycle — CSP entry, assignment, covered call exit. See your cumulative premiums, cost basis, total return, and annualized yield. This is the only calculator built specifically for the wheel.
How to Use This Calculator
Start with the CSP section. Enter your stock price, the put strike you're selling, the premium per share, and DTE. Add as many CSP rounds as you expect before getting assigned. Each round adds to your cumulative premium and drops your effective cost basis.
Once you're assigned, switch to the Covered Call section. Enter the call strike, premium, and DTE. Add multiple CC rounds if you'll sell more than one before getting called away. The calculator tracks your running cost basis and shows the capital gain when shares get called away at the CC strike.
The output gives you total premium collected, effective cost basis, total P&L, return on capital, and annualized yield for the full cycle. Use the scenario tool to compare aggressive vs. conservative approaches — fewer CSP rounds at bigger premiums vs. more rounds at smaller premiums. The timeline makes it easy to see how the whole thing plays out.
When to Use This Calculator
Run this before starting a new wheel cycle. It'll keep you honest about what you're actually going to make:
- Sizing up a new stock: Plug in realistic premium estimates based on current IV and your delta targets. If the projected annualized yield comes in under 15%, the stock probably isn't worth tying up your capital.
- Figuring out capital needs: A $50 strike means $5,000 locked up per contract. This calculator shows you what that capital actually earns across a full cycle — not just one trade.
- Getting realistic: A lot of people overestimate wheel returns because they only model the “keep the premium” scenario. This calculator includes assignment. It gives you the honest picture.
- Tracking an active wheel: Update it as you complete each round to see your running cost basis and projected exit return in real time.
How the Wheel Strategy Works
The wheel strategy is simple: sell puts until you get assigned, then sell calls until your shares get called away. Collect premium the entire time. That's it. Some people call it the “triple income strategy.” I just call it the wheel.
You start by selling a cash-secured put on a stock you'd be happy to own. Pick a strike at or below the current price, sell the put, collect premium. If the stock stays above the strike, it expires worthless — you keep the money and do it again. This phase can last one cycle or twenty. You keep selling puts until the stock dips below your strike.
When that happens, you get assigned — you buy 100 shares at the strike. But your actual cost basis is lower because you've been collecting premiums the whole time. Three rounds of puts at $3.50 each? Your cost basis is already $10.50 per share below the strike before you even start selling calls.
Now you sell covered calls at or above your cost basis. Same idea — collect premium, repeat. If the stock stays below your call strike, the option expires worthless. Every expired call drops your cost basis lower.
Eventually the stock rises past your call strike and your shares get called away. You sell at the strike price, pocket the capital gain plus every premium you've collected from both CSPs and CCs. That's the payday. Then you start the whole thing over.
The power here is compounding premium income. Every cycle — whether options expire or get exercised — you're collecting money. The calculator above lets you model different scenarios and find the combination that fits your risk tolerance. Play with it.
Example: Running the Wheel on AAPL
Let me walk you through a real-looking wheel cycle on AAPL at $240. These numbers are realistic for current IV — not cherry-picked.
Phase 1 — Selling Puts: You sell the $235 put for $3.50 with 30 DTE. That's $23,500 in capital and $350 back in your pocket. If AAPL stays above $235, you keep it and sell another one. You do this three times before AAPL dips below $235 and you get assigned. Total CSP premium: $1,050 (3 x $350).
Assignment: You buy 100 shares at $235. But your real cost basis is $235 - $10.50 = $224.50 per share. Those three rounds of put premium already did their job.
Phase 2 — Selling Calls: With shares at a $224.50 cost basis, you sell the $245 call for $2.80 with 30 DTE. You do this twice before AAPL rallies past $245 and your shares get called away. Total CC premium: $560 (2 x $280).
Called Away: You sell 100 shares at $245. Capital gain: ($245 - $235) x 100 = $1,000.
Total results over 150 days:
- Total premium collected: $1,610 ($1,050 + $560)
- Capital gain: $1,000
- Total P&L: $2,610
- Return on $23,500 capital: 11.11%
- Annualized return: 27.0%
Plug these numbers into the calculator above — you'll see the exact scenario with the visual timeline. Then tweak it and see what happens with different strikes or more rounds.
Key Formulas
Effective Cost Basis = CSP Strike − Total Premiums Collected
Capital Gain = (CC Strike − CSP Strike) × 100
Total P&L = Total Premiums + Capital Gain
Return on Capital = Total P&L / (CSP Strike × 100) × 100
Annualized Return = Return on Capital × (365 / Total Days in Cycle)
Ready to Execute?
AffiliateWheelYield may earn a commission from broker referrals at no cost to you. Affiliate disclosure
Frequently Asked Questions
What stocks work best for the wheel?
Stocks you'd actually want to own. That's the first rule. After that, look for options liquidity — tight bid-ask spreads, high open interest, weekly and monthly expirations. AAPL, MSFT, and AMZN are popular, but honestly, I've had better premium-to-capital ratios on $30–$80 stocks with moderate volatility. Stay away from meme stocks, biotech, and anything right before earnings. A 40% IV premium isn't worth a 25% gap down.
How do you pick the right strike for the wheel?
I target 0.25–0.35 delta for both CSPs and CCs. That's roughly a 65–75% chance of expiring OTM. For puts, pick a strike where you'd genuinely be happy buying the stock — not just where the premium looks good. For calls, sell at or above your cost basis so you lock in a profit if called away. Play with different strikes in the calculator above to see how they change your total return.
What if the stock tanks after you get assigned?
This is the real risk and I won't sugarcoat it. If the stock drops hard below your put strike, you own shares at a loss. The premiums you've collected soften the blow, but a 30% drawdown still hurts. I manage this three ways: (1) only wheel stocks I believe in fundamentally, (2) keep position sizes at 5–10% of my portfolio max, and (3) stay patient — keep selling calls at or above cost basis and let time work. Don't panic-sell.
How much capital do you need?
You need enough cash to buy 100 shares at the put strike. A $50 stock means $5,000 locked up. A $200 stock means $20,000. I started with $6K on lower-priced stocks in the $15–$50 range to learn the mechanics before scaling up. Some brokers let you use margin, but I'd avoid it until you know exactly what you're doing.
What kind of returns are realistic?
At 0.20 delta on blue chips, expect 8–15% annualized. At 0.30 delta on higher-IV stocks, 15–30% is doable — but you'll get assigned more often and face bigger drawdowns. I've averaged around 25% annualized over the long run, but there were stretches where I was underwater for months. The market doesn't care about your targets. Use this calculator to model your specific scenario with realistic numbers.
Options involve risk and are not suitable for all investors. All calculations are estimates — actual results will vary. Not financial advice. Full disclosure